Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 01:41 UTC · Formula actual-v3

Inspect source evidence (admin)

Foil edition

Complete valuation · 4 of 4 cards priced

Actual value $134.16 · MSRP $39.99

Gross gain $94.17 (+235.5%) · Excludes fees, shipping, and taxes.

Ink-Eyes, Servant of Oni

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #33)

$14.29 each · $14.29 contribution · Fetched 2026-09-23 21:18 UTC

Marrow-Gnawer

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #34)

$37.37 each · $37.37 contribution · Fetched 2026-09-23 21:18 UTC

Pack Rat

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #35)

$10.45 each · $10.45 contribution · Fetched 2026-09-23 21:18 UTC

Rat Colony (x5)

Quantity 5 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #36)

$14.41 each · $72.05 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions

{
  "cards": [
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Ink-Eyes, Servant of Oni",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "16a11a1a-ebdf-495d-9511-33ee22c07521",
        "collectorNumber": "33"
      },
      "quantity": 1,
      "unitCents": 1429,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1429,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "33"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Marrow-Gnawer",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "3ce0ce55-bf61-491e-9136-6f62b5aa5795",
        "collectorNumber": "34"
      },
      "quantity": 1,
      "unitCents": 3737,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 3737,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "34"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Pack Rat",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "f3864bc8-f86e-4c41-b454-e19d1939147b",
        "collectorNumber": "35"
      },
      "quantity": 1,
      "unitCents": 1045,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1045,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "35"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Rat Colony (x5)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "a4227afa-780b-4755-9b61-46255717c6be",
        "collectorNumber": "36"
      },
      "quantity": 5,
      "unitCents": 1441,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 7205,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "36"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "foil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 8,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 3999,
  "msrpStatus": "usable",
  "totalCards": 4,
  "valueCents": 13416,
  "grossReturn": {
    "percent": 235.48387096774192,
    "gainCents": 9417
  },
  "pricedCards": 4,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Arlinn, Voice of the Pack",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ink-Eyes, Servant of Oni",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Marrow-Gnawer",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Pack Rat",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ral, Storm Conduit",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Rat Colony (x5)",
      "quantity": 5,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Sarkhan the Masterless",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Teyo, the Shieldmage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}