Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 01:49 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 3 of 3 cards priced

Actual value $28.48 · MSRP $29.99

Gross loss $1.51 (−5.0%) · Excludes fees, shipping, and taxes.

Dack Fayden

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #251)

$2.58 each · $2.58 contribution · Fetched 2026-09-23 21:18 UTC

Karn, the Great Creator

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #253)

$14.42 each · $14.42 contribution · Fetched 2026-09-23 21:18 UTC

Teferi, Time Raveler

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #252)

$11.48 each · $11.48 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions

{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Dack Fayden",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "0fa3fa12-531b-41a1-a71b-a1a2670cf2db",
        "collectorNumber": "251"
      },
      "quantity": 1,
      "unitCents": 258,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 258,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "251"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Karn, the Great Creator",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "fcefa41f-2970-4312-b0ec-5596fcc49f02",
        "collectorNumber": "253"
      },
      "quantity": 1,
      "unitCents": 1442,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1442,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "253"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Teferi, Time Raveler",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "066cee3d-1bc9-43bb-a1e5-70256875eb9b",
        "collectorNumber": "252"
      },
      "quantity": 1,
      "unitCents": 1148,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1148,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "252"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 3,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 3,
  "valueCents": 2848,
  "grossReturn": {
    "percent": -5.035011670556853,
    "gainCents": -151
  },
  "pricedCards": 3,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Dack Fayden",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Eldrazi Monument",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Island",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Karn, the Great Creator",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ornithopter",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Panharmonicon",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Persistent Petitioners",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Rogue's Passage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Swiftfoot Boots",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Teferi, Time Raveler",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}