Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:55 UTC · Formula actual-v3

Inspect source evidence (admin)

Foil edition

Complete valuation · 5 of 5 cards priced

Actual value $87.52 · MSRP $39.99

Gross gain $47.53 (+118.9%) · Excludes fees, shipping, and taxes.

Crackle with Power

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #2769)

$15.99 each · $15.99 contribution · Fetched 2026-09-23 21:18 UTC

He-Man, Champion of Eternia (Winota, Joiner of Forces)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #2768)

$20.28 each · $20.28 contribution · Fetched 2026-09-23 21:18 UTC

Konda's Banner

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #2772)

Estimated using the non-foil USD price for this printing

$26.50 each · $26.50 contribution · Fetched 2026-09-23 21:18 UTC

Man-At-Arms, Master Tactician (Bruenor Battlehammer)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #2771)

Estimated using the non-foil USD price for this printing

$8.75 each · $8.75 contribution · Fetched 2026-09-23 21:18 UTC

Orko, Trollan Magician (Delina, Wild Mage)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #2770)

$16.00 each · $16.00 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Crackle with Power",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "50032873-9afe-4240-bf9f-e37cb452fd84",
        "collectorNumber": "2769"
      },
      "quantity": 1,
      "unitCents": 1599,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1599,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2769"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "He-Man, Champion of Eternia (Winota, Joiner of Forces)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "d941df2c-3e4a-471b-8a5d-64ba400375c7",
        "collectorNumber": "2768"
      },
      "quantity": 1,
      "unitCents": 2028,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2028,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2768"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Konda's Banner",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "b9292a61-e7a9-49a8-b0b1-16a2b3e95c6b",
        "collectorNumber": "2772"
      },
      "quantity": 1,
      "unitCents": 2650,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2650,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2772"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Man-At-Arms, Master Tactician (Bruenor Battlehammer)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "b9a618c8-415d-4d8f-afcd-146ecfed4b18",
        "collectorNumber": "2771"
      },
      "quantity": 1,
      "unitCents": 875,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 875,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2771"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Orko, Trollan Magician (Delina, Wild Mage)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "bd0b522e-3959-4d84-bb95-40e3dfb63715",
        "collectorNumber": "2770"
      },
      "quantity": 1,
      "unitCents": 1600,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1600,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2770"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "foil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 3999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 8752,
  "grossReturn": {
    "percent": 118.8547136784196,
    "gainCents": 4753
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 2,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Crackle with Power",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "He-Man, Champion of Eternia (Winota, Joiner of Forces)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Konda's Banner",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Man-At-Arms, Master Tactician (Bruenor Battlehammer)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Orko, Trollan Magician (Delina, Wild Mage)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}