Recorded actual explanation
Stored inputs are shown as recorded; later imports and corrections do not change this explanation.
Recorded 2026-09-24 02:39 UTC · Formula actual-v3
Inspect source evidence (admin)
Non-foil edition
Complete valuation · 5 of 5 cards priced
Actual value $35.12 · MSRP $39.99
Gross loss $4.87 (−12.2%) · Excludes fees, shipping, and taxes.
Cordyceps Excision (Cabal Ritual)
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #2199)
$14.77 each · $14.77 contribution · Fetched 2026-09-23 21:18 UTC
Cordyceps Infected
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #2201)
$2.29 each · $2.29 contribution · Fetched 2026-09-23 21:18 UTC
Ellie, Brick Master
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #2197)
$7.85 each · $7.85 contribution · Fetched 2026-09-23 21:18 UTC
Haunted One
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #2200)
$5.72 each · $5.72 contribution · Fetched 2026-09-23 21:18 UTC
Joel, Resolute Survivor
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #2198)
$4.49 each · $4.49 contribution · Fetched 2026-09-23 21:18 UTC
All recorded edition inputs and membership decisions
{
"cards": [
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Cordyceps Excision (Cabal Ritual)",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "b6f93fe0-76f7-4db7-9315-adc26252c059",
"collectorNumber": "2199"
},
"quantity": 1,
"unitCents": 1477,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 1477,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "2199"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
},
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Cordyceps Infected",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "ff00d5aa-2fea-47cd-82f4-f7e388d1ecb6",
"collectorNumber": "2201"
},
"quantity": 1,
"unitCents": 229,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 229,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "2201"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
},
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Ellie, Brick Master",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "e973462f-589d-4c53-81d7-075ec1d5a9b4",
"collectorNumber": "2197"
},
"quantity": 1,
"unitCents": 785,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 785,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "2197"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
},
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Haunted One",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "a583fed2-b307-4a7a-99de-2cae388cf2a3",
"collectorNumber": "2200"
},
"quantity": 1,
"unitCents": 572,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 572,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "2200"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
},
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Joel, Resolute Survivor",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "713ab02f-cd48-420d-a2fe-ef460e6ce2d2",
"collectorNumber": "2198"
},
"quantity": 1,
"unitCents": 449,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 449,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "2198"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
}
],
"finish": "nonfoil",
"complete": true,
"contents": {
"status": "listed",
"listedCards": 5,
"productType": "drop",
"declaredCards": null
},
"msrpCents": 3999,
"msrpStatus": "usable",
"totalCards": 5,
"valueCents": 3512,
"grossReturn": {
"percent": -12.178044511127782,
"gainCents": -487
},
"pricedCards": 5,
"msrpOverride": null,
"estimatedCards": 0,
"guaranteedBonus": null,
"newestObservedAt": "2026-09-23T21:18:28.686Z",
"oldestObservedAt": "2026-09-23T21:18:28.686Z",
"membershipEvidence": [
{
"finish": "nonfoil",
"cardName": "Cordyceps Excision (Cabal Ritual)",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Cordyceps Infected",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Ellie, Brick Master",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Haunted One",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Joel, Resolute Survivor",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Wild Growth",
"quantity": 1,
"membership": "unconfirmed",
"bonusOverride": null
}
]
}