Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:51 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 6 of 6 cards priced

Actual value $86.78 · MSRP $29.99

Gross gain $56.79 (+189.4%) · Excludes fees, shipping, and taxes.

Dwight Schrute, Hay King (Heliod, Sun-Crowned)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #2165)

$29.31 each · $29.31 contribution · Fetched 2026-09-23 21:18 UTC

Dwight o' Lantern (Reaper King)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #2170)

$13.01 each · $13.01 contribution · Fetched 2026-09-23 21:18 UTC

Dwight, Assistant (to the) King (Baral, Chief of Compliance)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #2168)

$8.47 each · $8.47 contribution · Fetched 2026-09-23 21:18 UTC

Recyclops, Eco-friendly // Recyclops, Nature's Vengeance (Garruk Relentless // Garruk, the Veil-Cursed)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #2169)

$3.00 each · $3.00 contribution · Fetched 2026-09-23 21:18 UTC

Steelshaper's Gift

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #2166)

$12.22 each · $12.22 contribution · Fetched 2026-09-23 21:18 UTC

Swords to Plowshares

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #2167)

$20.77 each · $20.77 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Dwight Schrute, Hay King (Heliod, Sun-Crowned)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "236a1f7c-3ca9-4029-9064-4c215d02137a",
        "collectorNumber": "2165"
      },
      "quantity": 1,
      "unitCents": 2931,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2931,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2165"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Dwight o' Lantern (Reaper King)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "e960ff2c-1863-40cb-9ebf-49e2ea5480dc",
        "collectorNumber": "2170"
      },
      "quantity": 1,
      "unitCents": 1301,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1301,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2170"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Dwight, Assistant (to the) King (Baral, Chief of Compliance)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "0c7cc34b-8dee-4732-b6a1-db901b9389e1",
        "collectorNumber": "2168"
      },
      "quantity": 1,
      "unitCents": 847,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 847,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2168"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Recyclops, Eco-friendly // Recyclops, Nature's Vengeance (Garruk Relentless // Garruk, the Veil-Cursed)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "9c60d186-5c1e-4a74-80b7-0c60a6e5e79f",
        "collectorNumber": "2169"
      },
      "quantity": 1,
      "unitCents": 300,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 300,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2169"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Steelshaper's Gift",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "81d99e5b-4c2a-47bf-b31b-71c50b944b69",
        "collectorNumber": "2166"
      },
      "quantity": 1,
      "unitCents": 1222,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1222,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2166"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Swords to Plowshares",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "9abddd8c-626b-4896-b550-93f2e93d209e",
        "collectorNumber": "2167"
      },
      "quantity": 1,
      "unitCents": 2077,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2077,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2167"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 6,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 6,
  "valueCents": 8678,
  "grossReturn": {
    "percent": 189.36312104034678,
    "gainCents": 5679
  },
  "pricedCards": 6,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Council's Judgment",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Dwight Schrute, Hay King (Heliod, Sun-Crowned)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Dwight o' Lantern (Reaper King)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Dwight, Assistant (to the) King (Baral, Chief of Compliance)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ghostly Prison",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Recyclops, Eco-friendly // Recyclops, Nature's Vengeance (Garruk Relentless // Garruk, the Veil-Cursed)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Seize the Spotlight",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Steelshaper's Gift",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Swords to Plowshares",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Tragic Slip",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}