Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:16 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 5 of 5 cards priced

Actual value $71.12 · MSRP $29.99

Gross gain $41.13 (+137.1%) · Excludes fees, shipping, and taxes.

Goblin Bushwhacker

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #17)

$3.23 each · $3.23 contribution · Fetched 2026-09-23 21:18 UTC

Goblin King

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #19)

$13.32 each · $13.32 contribution · Fetched 2026-09-23 21:18 UTC

Goblin Lackey

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #20)

$22.43 each · $22.43 contribution · Fetched 2026-09-23 21:18 UTC

Goblin Piledriver

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #21)

$6.99 each · $6.99 contribution · Fetched 2026-09-23 21:18 UTC

Goblin Sharpshooter

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #18)

$25.15 each · $25.15 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Goblin Bushwhacker",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7450c7d6-4c09-4264-a711-b956f62f4d0e",
        "collectorNumber": "17"
      },
      "quantity": 1,
      "unitCents": 323,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 323,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "17"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Goblin King",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "455dff34-0ab2-4798-84a9-66dcf37f1789",
        "collectorNumber": "19"
      },
      "quantity": 1,
      "unitCents": 1332,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1332,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "19"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Goblin Lackey",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "dd57c7f3-4ca5-45e7-9be2-c5c1c3d6ad31",
        "collectorNumber": "20"
      },
      "quantity": 1,
      "unitCents": 2243,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2243,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "20"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Goblin Piledriver",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "9b920dbc-0a61-43b2-9571-dc9d726842eb",
        "collectorNumber": "21"
      },
      "quantity": 1,
      "unitCents": 699,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 699,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "21"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Goblin Sharpshooter",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "ad66330e-166c-4613-b788-e5c2f052cd9d",
        "collectorNumber": "18"
      },
      "quantity": 1,
      "unitCents": 2515,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2515,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "18"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 7112,
  "grossReturn": {
    "percent": 137.1457152384128,
    "gainCents": 4113
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Angrath, Captain of Chaos",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Domri, Anarch of Bolas",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Gideon Blackblade",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Goblin Bushwhacker",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Goblin King",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Goblin Lackey",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Goblin Piledriver",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Goblin Sharpshooter",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Nahiri, Storm of Stone",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ral, Storm Conduit",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}