Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 01:54 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 3 of 3 cards priced

Actual value $42.21 · MSRP $29.99

Gross gain $12.22 (+40.7%) · Excludes fees, shipping, and taxes.

Blood Crypt

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #125)

$9.70 each · $9.70 contribution · Fetched 2026-09-23 21:18 UTC

Steam Vents

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #129)

$20.65 each · $20.65 contribution · Fetched 2026-09-23 21:18 UTC

Watery Grave

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #124)

$11.86 each · $11.86 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions

{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Blood Crypt",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "1716b4dd-9045-462b-b053-72de450a8cde",
        "collectorNumber": "125"
      },
      "quantity": 1,
      "unitCents": 970,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 970,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "125"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Steam Vents",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "d516b248-c0be-4c49-83ab-393354c33563",
        "collectorNumber": "129"
      },
      "quantity": 1,
      "unitCents": 2065,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2065,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "129"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Watery Grave",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "67ef01b3-93f7-41e8-834d-9f6768e3b16c",
        "collectorNumber": "124"
      },
      "quantity": 1,
      "unitCents": 1186,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1186,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "124"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 3,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 3,
  "valueCents": 4221,
  "grossReturn": {
    "percent": 40.746915638546184,
    "gainCents": 1222
  },
  "pricedCards": 3,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Angrath, Captain of Chaos",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ashiok, Dream Render",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Blood Crypt",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Eldrazi Monument",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Kaya, Bane of the Dead",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Nicol Bolas, Dragon-God",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ornithopter",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Panharmonicon",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ral, Storm Conduit",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Rogue's Passage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Steam Vents",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Swiftfoot Boots",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Watery Grave",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}