Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:38 UTC · Formula actual-v3

Inspect source evidence (admin)

Foil edition

Complete valuation · 4 of 4 cards priced

Actual value $74.12 · MSRP $39.99

Gross gain $34.13 (+85.3%) · Excludes fees, shipping, and taxes.

Kokusho, the Evening Star

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1528)

$30.09 each · $30.09 contribution · Fetched 2026-09-23 21:18 UTC

Niv-Mizzet, Parun

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1530)

$18.79 each · $18.79 contribution · Fetched 2026-09-23 21:18 UTC

Scion of the Ur-Dragon

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1531)

$21.31 each · $21.31 contribution · Fetched 2026-09-23 21:18 UTC

Skyline Despot

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1529)

$3.93 each · $3.93 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions

{
  "cards": [
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Kokusho, the Evening Star",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "154c2d54-6dc2-4350-8cc1-f099c7d13ccc",
        "collectorNumber": "1528"
      },
      "quantity": 1,
      "unitCents": 3009,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 3009,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1528"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Niv-Mizzet, Parun",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "44146784-d7f0-4add-8242-8783b97a4d7d",
        "collectorNumber": "1530"
      },
      "quantity": 1,
      "unitCents": 1879,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1879,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1530"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Scion of the Ur-Dragon",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "f18f6066-e31f-484a-a342-c19aa1c3f743",
        "collectorNumber": "1531"
      },
      "quantity": 1,
      "unitCents": 2131,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2131,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1531"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Skyline Despot",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "32a74ab1-30ad-4b12-b86d-fa721052e073",
        "collectorNumber": "1529"
      },
      "quantity": 1,
      "unitCents": 393,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 393,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1529"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "foil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 4,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 3999,
  "msrpStatus": "usable",
  "totalCards": 4,
  "valueCents": 7412,
  "grossReturn": {
    "percent": 85.34633658414603,
    "gainCents": 3413
  },
  "pricedCards": 4,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Haakon, Stromgald Scourge",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Headless Rider",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Kokusho, the Evening Star",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Niv-Mizzet, Parun",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Pontiff of Blight",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Scion of the Ur-Dragon",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Skyline Despot",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Vindictive Lich",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}