Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:49 UTC · Formula actual-v3

Inspect source evidence (admin)

Foil edition

Complete valuation · 5 of 5 cards priced

Actual value $79.80 · MSRP $39.99

Gross gain $39.81 (+99.5%) · Excludes fees, shipping, and taxes.

Altaïr, Brotherhood Mentor (Kelsien, the Plague)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1558)

Estimated using the non-foil USD price for this printing

$14.89 each · $14.89 contribution · Fetched 2026-09-23 21:18 UTC

Amunet, Tyrants' End (Queen Marchesa)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1559)

Estimated using the non-foil USD price for this printing

$17.05 each · $17.05 contribution · Fetched 2026-09-23 21:18 UTC

Basim, Master Assassin (Ramses, Assassin Lord)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1560)

Estimated using the non-foil USD price for this printing

$24.40 each · $24.40 contribution · Fetched 2026-09-23 21:18 UTC

Edward, Jackdaw Captain (Admiral Beckett Brass)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1561)

Estimated using the non-foil USD price for this printing

$16.00 each · $16.00 contribution · Fetched 2026-09-23 21:18 UTC

Eivor, Raven Clan Champion (Najeela, the Blade-Blossom)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1557)

Estimated using the non-foil USD price for this printing

$7.46 each · $7.46 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Altaïr, Brotherhood Mentor (Kelsien, the Plague)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "0cbec569-111d-4c0c-a146-4d043ad27c8e",
        "collectorNumber": "1558"
      },
      "quantity": 1,
      "unitCents": 1489,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1489,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1558"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Amunet, Tyrants' End (Queen Marchesa)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "93b04456-c692-47e1-90d7-53bba320bbda",
        "collectorNumber": "1559"
      },
      "quantity": 1,
      "unitCents": 1705,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1705,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1559"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Basim, Master Assassin (Ramses, Assassin Lord)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "9b0d2967-b11a-498d-b7be-bef1b6160d9a",
        "collectorNumber": "1560"
      },
      "quantity": 1,
      "unitCents": 2440,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2440,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1560"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Edward, Jackdaw Captain (Admiral Beckett Brass)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "22d69040-2065-4975-88d3-60bd32731771",
        "collectorNumber": "1561"
      },
      "quantity": 1,
      "unitCents": 1600,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1600,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1561"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Eivor, Raven Clan Champion (Najeela, the Blade-Blossom)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "385bd474-fb4b-4c19-b583-ac2fa2e18475",
        "collectorNumber": "1557"
      },
      "quantity": 1,
      "unitCents": 746,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 746,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1557"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    }
  ],
  "finish": "foil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 3999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 7980,
  "grossReturn": {
    "percent": 99.54988747186796,
    "gainCents": 3981
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 5,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Altaïr, Brotherhood Mentor (Kelsien, the Plague)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Amunet, Tyrants' End (Queen Marchesa)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Basim, Master Assassin (Ramses, Assassin Lord)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Edward, Jackdaw Captain (Admiral Beckett Brass)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Eivor, Raven Clan Champion (Najeela, the Blade-Blossom)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Haystack",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}