Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:16 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 5 of 5 cards priced

Actual value $39.22 · MSRP $29.99

Gross gain $9.23 (+30.8%) · Excludes fees, shipping, and taxes.

Coffin Queen

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1704)

$3.60 each · $3.60 contribution · Fetched 2026-09-23 21:18 UTC

Goblin King

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1705)

$7.86 each · $7.86 contribution · Fetched 2026-09-23 21:18 UTC

Jaxis, the Troublemaker

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1703)

$4.64 each · $4.64 contribution · Fetched 2026-09-23 21:18 UTC

Professional Face-Breaker

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1706)

$17.95 each · $17.95 contribution · Fetched 2026-09-23 21:18 UTC

Rankle, Master of Pranks

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1707)

$5.17 each · $5.17 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Coffin Queen",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "697cba66-1d06-4c8b-bb82-0adc4a73d295",
        "collectorNumber": "1704"
      },
      "quantity": 1,
      "unitCents": 360,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 360,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1704"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Goblin King",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "aac38d90-1269-4884-a301-4664d69f1e8f",
        "collectorNumber": "1705"
      },
      "quantity": 1,
      "unitCents": 786,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 786,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1705"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Jaxis, the Troublemaker",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "a41e21ba-0165-41a7-acbf-9bcaf3095e03",
        "collectorNumber": "1703"
      },
      "quantity": 1,
      "unitCents": 464,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 464,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1703"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Professional Face-Breaker",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7e7c8626-3c82-43f1-98a7-db165b30cf3b",
        "collectorNumber": "1706"
      },
      "quantity": 1,
      "unitCents": 1795,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1795,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1706"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Rankle, Master of Pranks",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "97776800-5647-4d24-9870-72aeb355926a",
        "collectorNumber": "1707"
      },
      "quantity": 1,
      "unitCents": 517,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 517,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1707"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 3922,
  "grossReturn": {
    "percent": 30.776925641880627,
    "gainCents": 923
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Coffin Queen",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Elesh Norn, Grand Cenobite",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Elvish Vanguard",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Elvish Visionary",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Evolution Sage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Fierce Empath",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Generous Patron",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Goblin King",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ivy Lane Denizen",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Jaspera Sentinel",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Jaxis, the Troublemaker",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Lys Alana Huntmaster",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Nettle Sentinel",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Paradise Druid",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Professional Face-Breaker",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Rankle, Master of Pranks",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Shaman of the Pack",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Skemfar Shadowsage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Sylvan Ranger",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Timberwatch Elf",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Wellwisher",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Wirewood Symbiote",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}