Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:14 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 5 of 5 cards priced

Actual value $56.81 · MSRP $29.99

Gross gain $26.82 (+89.4%) · Excludes fees, shipping, and taxes.

Admiral Beckett Brass

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1410)

$5.26 each · $5.26 contribution · Fetched 2026-09-23 21:18 UTC

Captain Lannery Storm

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1409)

$9.13 each · $9.13 contribution · Fetched 2026-09-23 21:18 UTC

Elenda, the Dusk Rose

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1411)

$21.98 each · $21.98 contribution · Fetched 2026-09-23 21:18 UTC

Kumena, Tyrant of Orazca

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1412)

$17.53 each · $17.53 contribution · Fetched 2026-09-23 21:18 UTC

Vona, Butcher of Magan

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1413)

$2.91 each · $2.91 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Admiral Beckett Brass",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "b13e2b43-bf51-47e1-bc4e-fa80fa50f607",
        "collectorNumber": "1410"
      },
      "quantity": 1,
      "unitCents": 526,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 526,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1410"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Captain Lannery Storm",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "0f67a2a1-2700-408e-b58c-34f3d2d75a98",
        "collectorNumber": "1409"
      },
      "quantity": 1,
      "unitCents": 913,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 913,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1409"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Elenda, the Dusk Rose",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "41c42be7-84fe-4d9d-bf5c-e75e4d5635fa",
        "collectorNumber": "1411"
      },
      "quantity": 1,
      "unitCents": 2198,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2198,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1411"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Kumena, Tyrant of Orazca",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "9bd6ae71-29de-45d6-97bb-f60e6f821d6e",
        "collectorNumber": "1412"
      },
      "quantity": 1,
      "unitCents": 1753,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1753,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1412"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Vona, Butcher of Magan",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "e1033640-5676-4f19-acea-2a69a549c8b3",
        "collectorNumber": "1413"
      },
      "quantity": 1,
      "unitCents": 291,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 291,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1413"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 5681,
  "grossReturn": {
    "percent": 89.42980993664555,
    "gainCents": 2682
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Admiral Beckett Brass",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Captain Lannery Storm",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Elenda, the Dusk Rose",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Elvish Vanguard",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Elvish Visionary",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Fierce Empath",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Generous Patron",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ivy Lane Denizen",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Jaspera Sentinel",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Kumena, Tyrant of Orazca",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Lys Alana Huntmaster",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Nettle Sentinel",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Paradise Druid",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Shaman of the Pack",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Skemfar Shadowsage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Sylvan Ranger",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Timberwatch Elf",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Vona, Butcher of Magan",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Wellwisher",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Wirewood Symbiote",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}