Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:23 UTC · Formula actual-v3

Inspect source evidence (admin)

Foil edition

Complete valuation · 11 of 11 cards priced

Actual value $99.57 · MSRP $49.99

Gross gain $49.58 (+99.2%) · Excludes fees, shipping, and taxes.

Daryl, Hunter of Walkers (Hansk, Slayer Zealot)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #144)

$13.11 each · $13.11 contribution · Fetched 2026-09-23 21:18 UTC

Glenn, the Voice of Calm (Gregor, Shrewd Magistrate)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #145)

$5.00 each · $5.00 contribution · Fetched 2026-09-23 21:18 UTC

Michonne, Ruthless Survivor (Enkira, Hostile Scavenger)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #146)

$2.89 each · $2.89 contribution · Fetched 2026-09-23 21:18 UTC

Negan, the Cold-Blooded (Malik, Grim Manipulator)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #147)

$12.58 each · $12.58 contribution · Fetched 2026-09-23 21:18 UTC

Rick, Steadfast Leader (Greymond, Avacyn's Stalwart)

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #143)

$50.75 each · $50.75 contribution · Fetched 2026-09-23 21:18 UTC

Treasure

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #153)

$1.59 each · $1.59 contribution · Fetched 2026-09-23 21:18 UTC

Walker

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #148)

$3.21 each · $3.21 contribution · Fetched 2026-09-23 21:18 UTC

Walker

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #149)

$2.94 each · $2.94 contribution · Fetched 2026-09-23 21:18 UTC

Walker

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #150)

$3.11 each · $3.11 contribution · Fetched 2026-09-23 21:18 UTC

Walker

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #151)

$2.15 each · $2.15 contribution · Fetched 2026-09-23 21:18 UTC

Walker

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #152)

$2.24 each · $2.24 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Daryl, Hunter of Walkers (Hansk, Slayer Zealot)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "0bffb892-e5dc-413d-924e-b9bda7bf7100",
        "collectorNumber": "144"
      },
      "quantity": 1,
      "unitCents": 1311,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1311,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "144"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Glenn, the Voice of Calm (Gregor, Shrewd Magistrate)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "6e5df29a-af3b-4acc-8312-f2024ab039e0",
        "collectorNumber": "145"
      },
      "quantity": 1,
      "unitCents": 500,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 500,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "145"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Michonne, Ruthless Survivor (Enkira, Hostile Scavenger)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "5c68c630-c0e1-4e94-8352-b65631cc2caa",
        "collectorNumber": "146"
      },
      "quantity": 1,
      "unitCents": 289,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 289,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "146"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Negan, the Cold-Blooded (Malik, Grim Manipulator)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "35d03f86-5219-4456-8136-802699ff26d3",
        "collectorNumber": "147"
      },
      "quantity": 1,
      "unitCents": 1258,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1258,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "147"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Rick, Steadfast Leader (Greymond, Avacyn's Stalwart)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "0a8e78b3-3232-4d48-9d6c-540951a0330e",
        "collectorNumber": "143"
      },
      "quantity": 1,
      "unitCents": 5075,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 5075,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "143"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Treasure",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "2e752ca8-5404-4898-8b75-a0848e3850f2",
        "collectorNumber": "153"
      },
      "quantity": 1,
      "unitCents": 159,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 159,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "153"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Walker",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "4d03f760-6e5a-404e-beb9-07d78a53364d",
        "collectorNumber": "148"
      },
      "quantity": 1,
      "unitCents": 321,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 321,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "148"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Walker",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "b4c637c4-c1cc-4852-9561-78add390ef52",
        "collectorNumber": "149"
      },
      "quantity": 1,
      "unitCents": 294,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 294,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "149"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Walker",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "a121c039-ec93-4383-bdb5-bc7acf9e1a05",
        "collectorNumber": "150"
      },
      "quantity": 1,
      "unitCents": 311,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 311,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "150"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Walker",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "a7940307-6ae3-423e-b752-a72acddb9087",
        "collectorNumber": "151"
      },
      "quantity": 1,
      "unitCents": 215,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 215,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "151"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Walker",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "4b236f7a-62b0-4605-9328-6994ca65909b",
        "collectorNumber": "152"
      },
      "quantity": 1,
      "unitCents": 224,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 224,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "152"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "foil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 11,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 4999,
  "msrpStatus": "usable",
  "totalCards": 11,
  "valueCents": 9957,
  "grossReturn": {
    "percent": 99.17983596719344,
    "gainCents": 4958
  },
  "pricedCards": 11,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Daryl, Hunter of Walkers (Hansk, Slayer Zealot)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Glenn, the Voice of Calm (Gregor, Shrewd Magistrate)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Lucille (Gisa's Favorite Shovel)",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Michonne, Ruthless Survivor (Enkira, Hostile Scavenger)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Negan, the Cold-Blooded (Malik, Grim Manipulator)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Rick, Steadfast Leader (Greymond, Avacyn's Stalwart)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Treasure",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Walker",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Walker",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Walker",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Walker",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Walker",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}