Recorded actual explanation
Stored inputs are shown as recorded; later imports and corrections do not change this explanation.
Recorded 2026-09-24 02:38 UTC · Formula actual-v3
Inspect source evidence (admin)
Non-foil edition
Complete valuation · 6 of 6 cards priced
Actual value $78.77 · MSRP $39.99
Gross gain $38.78 (+97.0%) · Excludes fees, shipping, and taxes.
Casal, Lurkwood Pathfinder // Casal, Pathbreaker Owlbear
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #1241)
$20.74 each · $20.74 contribution · Fetched 2026-09-23 21:18 UTC
Edgin, Larcenous Lutenist (Bohn, Beguiling Balladeer)
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #1242)
$17.81 each · $17.81 contribution · Fetched 2026-09-23 21:18 UTC
Forge, Neverwinter Charlatan (Evin, Waterdeep Opportunist)
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #1239)
$8.80 each · $8.80 contribution · Fetched 2026-09-23 21:18 UTC
Holga, Relentless Rager (Jurin, Leading the Charge)
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #1240)
$5.42 each · $5.42 contribution · Fetched 2026-09-23 21:18 UTC
Simon, Wild Magic Sorcerer (Mathise, Surge Channeler)
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #1238)
$7.12 each · $7.12 contribution · Fetched 2026-09-23 21:18 UTC
Xenk, Paladin Unbroken (Rashel, Fist of Torm)
Quantity 1 · Non-foil · advertised
Actual printing: Secret Lair Drop (SLD #1237)
$18.88 each · $18.88 contribution · Fetched 2026-09-23 21:18 UTC
All recorded edition inputs and membership decisions
{
"cards": [
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Casal, Lurkwood Pathfinder // Casal, Pathbreaker Owlbear",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "fb348aec-ab4e-4940-9235-43f2ef581195",
"collectorNumber": "1241"
},
"quantity": 1,
"unitCents": 2074,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 2074,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "1241"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
},
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Edgin, Larcenous Lutenist (Bohn, Beguiling Balladeer)",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "c80c7702-3226-4ec6-bb75-26621a146a7e",
"collectorNumber": "1242"
},
"quantity": 1,
"unitCents": 1781,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 1781,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "1242"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
},
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Forge, Neverwinter Charlatan (Evin, Waterdeep Opportunist)",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "2091e863-30f3-475e-9a61-e76fc4cf1ce2",
"collectorNumber": "1239"
},
"quantity": 1,
"unitCents": 880,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 880,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "1239"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
},
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Holga, Relentless Rager (Jurin, Leading the Charge)",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "fab07547-a6b8-487a-9688-8f93aaa71f5b",
"collectorNumber": "1240"
},
"quantity": 1,
"unitCents": 542,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 542,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "1240"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
},
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Simon, Wild Magic Sorcerer (Mathise, Surge Channeler)",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "ac9a9cf1-f480-48e8-a9b8-75d7f1640d1a",
"collectorNumber": "1238"
},
"quantity": 1,
"unitCents": 712,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 712,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "1238"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
},
{
"finish": "nonfoil",
"status": "priced",
"cardName": "Xenk, Paladin Unbroken (Rashel, Fist of Torm)",
"printing": {
"lang": "en",
"setCode": "sld",
"setName": "Secret Lair Drop",
"scryfallId": "c150240c-10c7-439c-a076-740bd0f2cc0a",
"collectorNumber": "1237"
},
"quantity": 1,
"unitCents": 1888,
"membership": "advertised",
"observedAt": "2026-09-23T21:18:28.686Z",
"totalCents": 1888,
"printingRef": {
"lang": "en",
"setCode": "sld",
"collectorNumber": "1237"
},
"bonusOverride": null,
"matchOverride": null,
"priceFallback": null,
"unavailableReason": null
}
],
"finish": "nonfoil",
"complete": true,
"contents": {
"status": "listed",
"listedCards": 6,
"productType": "drop",
"declaredCards": null
},
"msrpCents": 3999,
"msrpStatus": "usable",
"totalCards": 6,
"valueCents": 7877,
"grossReturn": {
"percent": 96.97424356089022,
"gainCents": 3878
},
"pricedCards": 6,
"msrpOverride": null,
"estimatedCards": 0,
"guaranteedBonus": null,
"newestObservedAt": "2026-09-23T21:18:28.686Z",
"oldestObservedAt": "2026-09-23T21:18:28.686Z",
"membershipEvidence": [
{
"finish": "nonfoil",
"cardName": "Casal, Lurkwood Pathfinder // Casal, Pathbreaker Owlbear",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Edgin, Larcenous Lutenist (Bohn, Beguiling Balladeer)",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Forge, Neverwinter Charlatan (Evin, Waterdeep Opportunist)",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Holga, Relentless Rager (Jurin, Leading the Charge)",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Simon, Wild Magic Sorcerer (Mathise, Surge Channeler)",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Themberchaud",
"quantity": 1,
"membership": "unconfirmed",
"bonusOverride": null
},
{
"finish": "nonfoil",
"cardName": "Xenk, Paladin Unbroken (Rashel, Fist of Torm)",
"quantity": 1,
"membership": "advertised",
"bonusOverride": null
}
]
}