Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:07 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 5 of 5 cards priced

Actual value $54.18 · MSRP $29.99

Gross gain $24.19 (+80.7%) · Excludes fees, shipping, and taxes.

Forest

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1092)

$6.64 each · $6.64 contribution · Fetched 2026-09-23 21:18 UTC

Island

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1089)

$9.41 each · $9.41 contribution · Fetched 2026-09-23 21:18 UTC

Mountain

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1091)

$13.08 each · $13.08 contribution · Fetched 2026-09-23 21:18 UTC

Plains

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1088)

$14.09 each · $14.09 contribution · Fetched 2026-09-23 21:18 UTC

Swamp

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1090)

$10.96 each · $10.96 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Forest",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "f8f694e1-f9c9-428e-a85c-d09b3474c79b",
        "collectorNumber": "1092"
      },
      "quantity": 1,
      "unitCents": 664,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 664,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1092"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Island",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "d0a2259b-9ee8-42d7-92c0-d9421dd196e5",
        "collectorNumber": "1089"
      },
      "quantity": 1,
      "unitCents": 941,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 941,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1089"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Mountain",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "edf40698-620e-4032-b2e3-0d513a4a4250",
        "collectorNumber": "1091"
      },
      "quantity": 1,
      "unitCents": 1308,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1308,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1091"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Plains",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "026777d1-e3a7-45a3-8967-527c0b4236e2",
        "collectorNumber": "1088"
      },
      "quantity": 1,
      "unitCents": 1409,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1409,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1088"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Swamp",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "f49d825e-0a51-43e8-9b5a-43a376b58d6f",
        "collectorNumber": "1090"
      },
      "quantity": 1,
      "unitCents": 1096,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1096,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1090"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 5418,
  "grossReturn": {
    "percent": 80.66022007335779,
    "gainCents": 2419
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Cybertron (Command Tower)",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Forest",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Island",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Mountain",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Plains",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Swamp",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}