Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:24 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 6 of 6 cards priced

Actual value $75.86 · MSRP $29.99

Gross gain $45.87 (+153.0%) · Excludes fees, shipping, and taxes.

Both Down (Bone Splinters)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1037)

$1.81 each · $1.81 contribution · Fetched 2026-09-23 21:18 UTC

Perfect Defense (Defense of the Heart)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1039)

$26.88 each · $26.88 contribution · Fetched 2026-09-23 21:18 UTC

Re-Roll (Rewind)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1036)

$8.68 each · $8.68 contribution · Fetched 2026-09-23 21:18 UTC

The Ball (Fellwar Stone)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1040)

$23.97 each · $23.97 contribution · Fetched 2026-09-23 21:18 UTC

Throw Team-Mate (Fling)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1038)

$4.87 each · $4.87 contribution · Fetched 2026-09-23 21:18 UTC

Touchdown! (Approach of the Second Sun)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1035)

$9.65 each · $9.65 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Both Down (Bone Splinters)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "0a35bb96-89de-4a0a-a53e-aa97f800e92f",
        "collectorNumber": "1037"
      },
      "quantity": 1,
      "unitCents": 181,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 181,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1037"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Perfect Defense (Defense of the Heart)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "19b0c008-e0d9-43b3-9781-d4abbb410413",
        "collectorNumber": "1039"
      },
      "quantity": 1,
      "unitCents": 2688,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2688,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1039"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Re-Roll (Rewind)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "b7f2538a-9446-45bd-8d28-7a03f812170e",
        "collectorNumber": "1036"
      },
      "quantity": 1,
      "unitCents": 868,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 868,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1036"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "The Ball (Fellwar Stone)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "57cd70c4-17e9-4bbe-a8f8-2a29450835a9",
        "collectorNumber": "1040"
      },
      "quantity": 1,
      "unitCents": 2397,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2397,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1040"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Throw Team-Mate (Fling)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7121b5b3-7f05-4914-9af8-5d2bcde9b28a",
        "collectorNumber": "1038"
      },
      "quantity": 1,
      "unitCents": 487,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 487,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1038"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Touchdown! (Approach of the Second Sun)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7dd2850b-8b86-4af0-a6f0-5dddfed6e811",
        "collectorNumber": "1035"
      },
      "quantity": 1,
      "unitCents": 965,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 965,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1035"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 6,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 6,
  "valueCents": 7586,
  "grossReturn": {
    "percent": 152.95098366122042,
    "gainCents": 4587
  },
  "pricedCards": 6,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Both Down (Bone Splinters)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Perfect Defense (Defense of the Heart)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Re-Roll (Rewind)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "The Ball (Fellwar Stone)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Throw Team-Mate (Fling)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Touchdown! (Approach of the Second Sun)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Wastes",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Wastes",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}