Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:29 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 4 of 4 cards priced

Actual value $43.08 · MSRP $29.99

Gross gain $13.09 (+43.6%) · Excludes fees, shipping, and taxes.

Death's Shadow

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #474)

$4.48 each · $4.48 contribution · Fetched 2026-09-23 21:18 UTC

Elvish Mystic

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #475)

$10.57 each · $10.57 contribution · Fetched 2026-09-23 21:18 UTC

Forest

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #476)

$11.55 each · $11.55 contribution · Fetched 2026-09-23 21:18 UTC

Mother of Runes

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #473)

$16.48 each · $16.48 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions

{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Death's Shadow",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "f776cb6c-548f-45a9-b605-b386c5468885",
        "collectorNumber": "474"
      },
      "quantity": 1,
      "unitCents": 448,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 448,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "474"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Elvish Mystic",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "9a9da45b-54ae-49c1-af50-8b88912c5bcd",
        "collectorNumber": "475"
      },
      "quantity": 1,
      "unitCents": 1057,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1057,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "475"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Forest",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "75d5a81e-1efc-46f3-b169-0422cbc8cd5e",
        "collectorNumber": "476"
      },
      "quantity": 1,
      "unitCents": 1155,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1155,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "476"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Mother of Runes",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7a292b47-95b2-4e10-a31f-a619ed046b8e",
        "collectorNumber": "473"
      },
      "quantity": 1,
      "unitCents": 1648,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1648,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "473"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 4,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 4,
  "valueCents": 4308,
  "grossReturn": {
    "percent": 43.647882627542515,
    "gainCents": 1309
  },
  "pricedCards": 4,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Death's Shadow",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Elvish Mystic",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Forest",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Forest",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Mother of Runes",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}