Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:48 UTC · Formula actual-v3

Inspect source evidence (admin)

Foil edition

Complete valuation · 10 of 10 cards priced

Actual value $91.77 · MSRP $39.99

Gross gain $51.78 (+129.5%) · Excludes fees, shipping, and taxes.

Alchemist's Refuge

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #358)

$11.96 each · $11.96 contribution · Fetched 2026-09-23 21:18 UTC

Desolate Lighthouse

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #352)

$3.59 each · $3.59 contribution · Fetched 2026-09-23 21:18 UTC

Gavony Township

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #357)

$16.21 each · $16.21 contribution · Fetched 2026-09-23 21:18 UTC

Grim Backwoods

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #354)

$3.91 each · $3.91 contribution · Fetched 2026-09-23 21:18 UTC

Kessig Wolf Run

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #355)

$15.69 each · $15.69 contribution · Fetched 2026-09-23 21:18 UTC

Moorland Haunt

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #349)

$2.10 each · $2.10 contribution · Fetched 2026-09-23 21:18 UTC

Nephalia Drownyard

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #351)

$4.72 each · $4.72 contribution · Fetched 2026-09-23 21:18 UTC

Slayers' Stronghold

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #356)

$4.53 each · $4.53 contribution · Fetched 2026-09-23 21:18 UTC

Stensia Bloodhall

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #353)

$1.16 each · $1.16 contribution · Fetched 2026-09-23 21:18 UTC

Vault of the Archangel

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #350)

$27.90 each · $27.90 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Alchemist's Refuge",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "4a6cf714-29b9-4c06-9412-d958a5ffbd66",
        "collectorNumber": "358"
      },
      "quantity": 1,
      "unitCents": 1196,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1196,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "358"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Desolate Lighthouse",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "034ad345-96f6-40aa-b610-1eaab258fb38",
        "collectorNumber": "352"
      },
      "quantity": 1,
      "unitCents": 359,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 359,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "352"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Gavony Township",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "1fd782cf-414c-4340-9431-4b7809c8c04e",
        "collectorNumber": "357"
      },
      "quantity": 1,
      "unitCents": 1621,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1621,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "357"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Grim Backwoods",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "8d74f6d2-a339-4598-af5f-b526fbe276a2",
        "collectorNumber": "354"
      },
      "quantity": 1,
      "unitCents": 391,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 391,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "354"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Kessig Wolf Run",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "bcb4e64b-e978-49ba-8e3e-4792f975fb61",
        "collectorNumber": "355"
      },
      "quantity": 1,
      "unitCents": 1569,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1569,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "355"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Moorland Haunt",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "c3d6b87f-c750-4ed1-8da6-261bb955d3b9",
        "collectorNumber": "349"
      },
      "quantity": 1,
      "unitCents": 210,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 210,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "349"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Nephalia Drownyard",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7819a326-1d07-4194-a1eb-01d4081ed192",
        "collectorNumber": "351"
      },
      "quantity": 1,
      "unitCents": 472,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 472,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "351"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Slayers' Stronghold",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "aed9a072-fd0b-45f2-8962-9d601840c7c3",
        "collectorNumber": "356"
      },
      "quantity": 1,
      "unitCents": 453,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 453,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "356"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Stensia Bloodhall",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "cf002ecb-9afb-41b4-a6b8-327558ac947c",
        "collectorNumber": "353"
      },
      "quantity": 1,
      "unitCents": 116,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 116,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "353"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Vault of the Archangel",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "5d0c1d5d-767d-4d64-81b0-0d0fb09d6b31",
        "collectorNumber": "350"
      },
      "quantity": 1,
      "unitCents": 2790,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2790,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "350"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "foil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 10,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 3999,
  "msrpStatus": "usable",
  "totalCards": 10,
  "valueCents": 9177,
  "grossReturn": {
    "percent": 129.48237059264815,
    "gainCents": 5178
  },
  "pricedCards": 10,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Alchemist's Refuge",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Desolate Lighthouse",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Eldrazi Monument",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Forest",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Forest",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Forest",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Forest",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Forest",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Gavony Township",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Grim Backwoods",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Island",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Island",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Island",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Island",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Island",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Kessig Wolf Run",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Moorland Haunt",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Mountain",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Mountain",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Mountain",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Mountain",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Nephalia Drownyard",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ornithopter",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Panharmonicon",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Persistent Petitioners",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Plains",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Plains",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Plains",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Rogue's Passage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Slayers' Stronghold",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Stensia Bloodhall",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Swamp",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Swamp",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Swamp",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Swamp",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Swamp",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Swamp",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Swiftfoot Boots",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Vault of the Archangel",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}